India - English | Archive | Content | Archives | Colour-Chem Limited | Financial Results March 2005
(Rs. in Lakhs) | |||||||||
Nine Months Ended | Quarter Ended | CONSOLIDATED | |||||||
ACCOUNTING YEAR | PREVIOUS ACCOUNTING YEAR | ACCOUNTING YEAR | PREVIOUS ACCOUNTING YEAR | ||||||
31/12/2004 | 31/03/2005 | 31/03/2004 | 31/03/2005 | 31/03/2004 | 31/03/2005 | 31/03/2004 | |||
(Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Audited) | (Audited) | (Audited) | |||
1 | Gross Sales/Income from Operations | 31,290 | 9,809 | 9,980 | 41,099 | 41,827 | 45,204 | 45,587 | |
| Less: Excise Duty | 2,872 | 928 | 824 | 3,800 | 3,367 | 3,878 | 3,446 | ||
| Net Sales/ Income from Operations | 28,418 | 8,881 | 9,156 | 37,299 | 38,460 | 41,326 | 42,141 | ||
2 | Other Income [See note-2 (i)] | 1,902 | 523 | 508 | 2,425 | 8,474 | 2,599 | 8,669 | |
30,320 | 9,404 | 9,664 | 39,724 | 46,934 | 43,925 | 50,810 | |||
3 | Total Expenditure | ||||||||
a. | Increase (-) / Decrease (+) in stock in trade | 75 | (438) | 91 | (363) | 259 | (450) | 352 | |
b. | Consumption of Raw Materials | 12,979 | 4,584 | 3,845 | 17,563 | 14,610 | 19,976 | 17,023 | |
c. | Purchase of Finished Goods | 4,735 | 1,243 | 1,763 | 5,978 | 9,031 | 5,209 | 8,130 | |
d. | Power and Fuel | 1,530 | 468 | 526 | 1,998 | 2,204 | 2,503 | 2,764 | |
e. | Personnel Cost [See note-2(ii)] | 4,456 | 770 | 887 | 3,546 | 9,780 | 4,175 | 10,363 | |
f. | Other Expenditure | 2,776 | 1,518 | 2,005 | 5,974 | 6,968 | 6,774 | 7,596 | |
4 | Interest | 262 | 40 | 104 | 302 | 282 | 347 | 315 | |
5 | Depreciation | 856 | 291 | 374 | 1,147 | 1,305 | 1,566 | 1,690 | |
27,669 | 8,476 | 9,595 | 36,145 | 44,439 | 40,100 | 48,233 | |||
6 | Profit before Tax & Prior Period Items | 2,651 | 928 | 69 | 3,579 | 2,495 | 3,825 | 2,577 | |
7 | Provision for Taxation | ||||||||
| Current | 590 | 170 | 140 | 760 | 940 | 919 | 1,009 | ||
| Deferred [See note-3] | 378 | 186 | (234) | 564 | (1,802) | 494 | (1,833) | ||
| Short Provision for prior years taxation (net) | 46 | - | - | 46 | - | 46 | 2 | ||
8 | Net Profit before prior period items and after tax | 1,637 | 572 | 163 | 2,209 | 3,357 | 2,366 | 3,399 | |
9 | Prior Period items [See note-4] | 650 | - | - | 650 | - | 650 | - | |
10 | Net Profit after prior period items and tax | 987 | 572 | 163 | 1,559 | 3,357 | 1,716 | 3,399 | |
11 | Minority Interest | - | - | - | - | - | 70 | 29 | |
12 | Net Profit after Minority Interest | 987 | 572 | 163 | 1,559 | 3,357 | 1,646 | 3,370 | |
13 | Paid up Equity Capital (Face Value of Rs.10/- each) | 1,165 | 1,165 | 1,165 | 1,165 | 1,165 | 1,165 | 1,165 | |
14 | Reserves excluding revaluation reserve | 16,057 | 15,296 | 17,143 | 16,311 | ||||
15 | Basic & Diluted EPS ( Rs.) | 8.47 | 4.91 | 1.40 | 13.38 | 28.82 | 14.13 | 28.93 | |
| (Not Annualised) | |||||||||
16 | Aggregate of shareholding other than | ||||||||
| Holding Company: | |||||||||
| Number of shares | 5812920 | 5812920 | 5812920 | 5812920 | 5812920 | 5812920 | 5812920 | ||
| percentage of shareholding | 49.90 | 49.90 | 49.90 | 49.90 | 49.90 | 49.90 | 49.90 | ||
| Notes: | |||||||||
| (1) | The above statement of quarterly and yearly results was reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 26th May 2005. | ||||||||
| (2) | ACCOUNTING YEAR | PREVIOUS YEAR | |||||||
31/03/2005 | 31/03/2004 | ||||||||
| (i) | Other Income includes:- | ||||||||
a) | Profit on sale of fixed assets including land | 470 | 4,856 | ||||||
b) | Reimbursement of Remnant Cost | - | 1,263 | ||||||
c) | Remission on early repayment of interest-free deferred sales tax loan. | 278 | 605 | ||||||
748 | 6,724 | ||||||||
| (ii) | Personnel Cost includes expenditure on implementation of Voluntary Retirement Scheme by the Company | 373 | 5,048 | ||||||
373 | 5,048 | ||||||||
Net (i) - (ii) | 375 | 1,676 | |||||||
| The aforesaid one time transactions have accordingly affected the results for the previous year ended 31 st March 2004. | |||||||||
| (3) | The deferred tax credit for the year ended 31st March, 2004 includes Rs.1452 Lakhs credit being the effect on tax due to the temporary timing difference on allowability of VRS expenses for tax purpose. | ||||||||
| (4) | Prior Period items during the year ended 31st March, 2005 amounting to Rs. 650 Lakhs is an adjustment arising out of the addendum entered into with the purchasers in respect of the Sale of Land at Thane. | ||||||||
| (5) | There was no investor complaint pending at the beginning of the quarter. No complaint was received during the quarter. | ||||||||
| (6) | Figures for the previous period have been regrouped wherever necessary to conform to current period's classification. | ||||||||
| (7) | The Board of Directors has recommended a dividend of Rs. 6/- (Previous year Rs. 6/-) per equity share subject to approval of shareholders. | ||||||||